{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["3.1 E.1 分部分项工程量清单计价表","3.2 附录F 措施项目清单计价表","3.3 附录G 不可竞争项目清单与计价表","3.4 H.1 其他项目清单与计价汇总表","3.5 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1 E.1 分部分项工程量清单计价表","index":0,"n_rows":64,"n_cols":14,"rows_kept":64,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,4],[2,5,4,6],[2,7,4,7],[2,8,2,13],[3,8,4,8],[3,9,4,9],[3,10,3,13],[4,10,4,11],[5,0,7,0],[5,1,7,1],[5,2,7,3],[5,4,7,4],[5,5,7,6],[5,7,7,7],[5,8,7,8],[5,9,7,9],[5,10,7,11],[5,12,7,12],[5,13,7,13],[8,0,10,0],[8,1,10,1],[8,2,10,3],[8,4,10,4],[8,5,10,6],[8,7,10,7],[8,8,10,8],[8,9,10,9],[8,10,10,11],[8,12,10,12],[8,13,10,13],[11,2,11,3],[11,5,11,6],[11,10,11,11],[12,0,13,0],[12,1,13,1],[12,2,13,3],[12,4,13,4],[12,5,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,13,11],[12,12,13,12],[12,13,13,13],[14,0,15,0],[14,1,15,1],[14,2,15,3],[14,4,15,4],[14,5,15,6],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,11],[14,12,15,12],[14,13,15,13],[16,2,16,3],[16,5,16,6],[16,10,16,11],[17,0,17,13],[18,3,18,13],[19,0,19,13],[20,0,20,5],[20,6,20,10],[20,11,20,13],[21,0,23,0],[21,1,23,1],[21,2,23,3],[21,4,23,4],[21,5,23,6],[21,7,23,7],[21,8,21,13],[22,8,23,8],[22,9,23,9],[22,10,22,13],[23,10,23,11],[24,0,25,0],[24,1,25,1],[24,2,25,3],[24,4,25,4],[24,5,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,10,25,11],[24,12,25,12],[24,13,25,13],[26,0,27,0],[26,1,27,1],[26,2,27,3],[26,4,27,4],[26,5,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[26,10,27,11],[26,12,27,12],[26,13,27,13],[28,0,30,0],[28,1,30,1],[28,2,30,3],[28,4,30,4],[28,5,30,6],[28,7,30,7],[28,8,30,8],[28,9,30,9],[28,10,30,11],[28,12,30,12],[28,13,30,13],[31,0,32,0],[31,1,32,1],[31,2,32,3],[31,4,32,4],[31,5,32,6],[31,7,32,7],[31,8,32,8],[31,9,32,9],[31,10,32,11],[31,12,32,12],[31,13,32,13],[33,2,33,3],[33,5,33,6],[33,10,33,11],[34,2,34,3],[34,5,34,6],[34,10,34,11],[35,2,35,3],[35,5,35,6],[35,10,35,11],[36,0,36,13],[37,3,37,13],[38,0,38,13],[39,0,39,5],[39,6,39,10],[39,11,39,13],[40,0,42,0],[40,1,42,1],[40,2,42,3],[40,4,42,4],[40,5,42,6],[40,7,42,7],[40,8,40,13],[41,8,42,8],[41,9,42,9],[41,10,41,13],[42,10,42,11],[43,0,45,0],[43,1,45,1],[43,2,45,3],[43,4,45,4],[43,5,45,6],[43,7,45,7],[43,8,45,8],[43,9,45,9],[43,10,45,11],[43,12,45,12],[43,13,45,13],[46,0,47,0],[46,1,47,1],[46,2,47,3],[46,4,47,4],[46,5,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[46,10,47,11],[46,12,47,12],[46,13,47,13],[48,0,49,0],[48,1,49,1],[48,2,49,3],[48,4,49,4],[48,5,49,6],[48,7,49,7],[48,8,49,8],[48,9,49,9],[48,10,49,11],[48,12,49,12],[48,13,49,13],[50,0,51,0],[50,1,51,1],[50,2,51,3],[50,4,51,4],[50,5,51,6],[50,7,51,7],[50,8,51,8],[50,9,51,9],[50,10,51,11],[50,12,51,12],[50,13,51,13],[52,2,52,3],[52,5,52,6],[52,10,52,11],[53,2,53,3],[53,5,53,6],[53,10,53,11],[54,2,54,3],[54,5,54,6],[54,10,54,11],[55,2,55,3],[55,5,55,6],[55,10,55,11],[56,2,56,3],[56,5,56,6],[56,10,56,11],[57,2,57,3],[57,5,57,6],[57,10,57,11],[58,2,58,3],[58,5,58,6],[58,10,58,11],[59,2,59,3],[59,5,59,6],[59,10,59,11],[60,2,60,3],[60,5,60,6],[60,10,60,11],[61,2,61,3],[61,5,61,6],[61,10,61,11],[62,0,62,13],[63,3,63,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：合肥泓瑞金陵大酒店场内循环道改造工程",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["1","041001001001","拆除路面",null,"1、材质：花岗岩路面\n2、厚度：5cm\n3、垃圾清理外运投标单位根据施工现场自行考虑\n4、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m2",null,"3000.000"]
[]
[]
["2","041001005001","拆除侧、平（缘）石",null,"1、材质：花岗岩路侧石\n2、保留未损坏侧石\n3、垃圾清理外运投标单位根据施工现场自行考虑\n4、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m",null,"800.000"]
[]
[]
["3","040202001001","路床(槽)碾压检验",null,"1、原有路床压实","m2",null,"3000.000"]
["4","040203004001","粘层",null,"1、材料品种：乳化沥青\n2、喷油量：0.5kg/m2\n3、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m2",null,"3000.000"]
[]
["5","040203004002","透层",null,"1、材料品种：乳化沥青\n2、喷油量：1kg/m2\n3、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m2",null,"3000.000"]
[]
[]
[]
[{"$nulls":3},"测评合格编号:2018JS-03【新点2013清单造价V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：合肥泓瑞金陵大酒店场内循环道改造工程",{"$nulls":5},"标段：",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["6","040203006001","沥青混凝土",null,"1、沥青混凝土种类：中粒式沥青混凝土AC-20(SBS)\n2、厚度：5cm\n3、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m2",null,"3000.000"]
[]
["7","040203006002","沥青混凝土",null,"1、沥青混凝土种类：细粒式沥青混凝土AC-13(SBS)（黑色）\n2、厚度：3cm\n3、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m2",null,"3000.000"]
[]
["8","040203007001","水泥混凝土",null,"1、混凝土强度等级：C25非泵送商品砼\n2、厚度：10cm\n3、局部路基沉降损坏重新浇筑，原垫层破除清理外运\n4、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m2",null,"200.000"]
[]
[]
["9","040204004002","安砌花岗岩侧石",null,"1、材料品种、规格：利用原有花岗岩侧石\n2、3cmM10砂浆卧底\n3、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m",null,"700.000"]
[]
[]
[]
[]
[]
[{"$nulls":3},"测评合格编号:2018JS-03【新点2013清单造价V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：合肥泓瑞金陵大酒店场内循环道改造工程",{"$nulls":5},"标段：",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["10","040204004001","安砌花岗岩侧石",null,"1、材料品种、规格：更换损坏花岗岩侧石，品种规格与原有侧石一致\n2、3cmM10砂浆卧底\n3、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m",null,"100.000"]
[]
[]
["11","040205006001","标线、标记",null,"1、材料品种：热熔标线漆\n2、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","m2",null,"200.000"]
[]
["12","WB040504020001","非定型井井盖、井箅安装",null,"1、材质：700*700重型铸铁井盖座\n2、描述不详之处详见设计说明、图纸、招标文件、答疑、图集、政府相关文件、规范等其它资料","套",null,"12.000"]
[]
["13","041106001001","大型机械设备进出场及安拆",null,"1、机械设备名称：沥青摊铺机、压路机、挖掘机\n2、投标单位根据施工方案自行报价","项",null,"1.000"]
{"$rows_empty":12}
[{"$nulls":3},"测评合格编号:2018JS-03【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.2 附录F 措施项目清单计价表","index":1,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表"]
["工程名称：合肥泓瑞金陵大酒店场内循环道改造工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基础","费率（%）",null,"金额（元）"]
["1","SC-01",null,"夜间施工增加费",null,null,"0.500"]
["2","SC-02",null,"二次搬运费",null,null,"1.200"]
["3","SC-03",null,"冬雨季施工增加费",null,null,"0.800"]
["4","SC-04",null,"已完工程及设备保护费",null,null,"0.100"]
["5","SC-05",null,"工程定位复测费",null,null,"0.900"]
["6","SC-06",null,"临时保护设施费",null,null,"0.100"]
["7","SC-07",null,"行车、行人干扰增加费",null,null,"0.200"]
["8","SC-08",null,"赶工措施费",null,null,"1.800"]
{"$rows_empty":29}
["合   计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2018JS-03【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.3 附录G 不可竞争项目清单与计价表","index":2,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：合肥泓瑞金陵大酒店场内循环道改造工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基数","费率（%）",null,"金额（元）"]
["1","SF-01",null,"环境保护费",null,null,"0.700"]
["2","SF-02",null,"文明施工费",null,null,"3.000"]
["3","SF-03",null,"安全施工费",null,null,"2.100"]
["4","SF-04",null,"临时设施费",null,null,"3.500"]
["5","SF-05",null,"工程排污费",null,null,""]
{"$rows_empty":32}
["合   计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2018JS-03【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.4 H.1 其他项目清单与计价汇总表","index":3,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,0,40,3],[40,4,40,5],[42,2,42,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：合肥泓瑞金陵大酒店场内循环道改造工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,""]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":33}
["合  计",{"$nulls":3},""]
[]
[null,null,"测评合格编号:2018JS-03【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.5 附录I 税金计价表","index":4,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[41,0,41,7],[43,2,43,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：合肥泓瑞金陵大酒店场内循环道改造工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税",null,"分部分项工程费+措施项目费+不可竞争费+其他项目费",{"$nulls":3},"9.000"]
{"$rows_empty":37}
["合  计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2018JS-03【新点2013清单造价V10.0安徽版】"]